Angola Kaombo Complex Project Panorama - Oil and Gas Upstream Analysis Report

1 Table of Contents
1. Table of Contents 1
1.1. List of Tables 2
1.2. List of Figures 2
2. Project Panorama 3
3. Project Update 4
4. Outlook 5
5. Asset Summary 6
6. Development Overview 11
7. Geology 14
8. Challenges 15
9. Reserves and Production 16
10. Economic Analysis 19
11. Appendix 23
11.1. Contact Us 23
11.2. Disclaimer 23

1.1 List of Tables
Table 1: Project Details 3
Table 2: Participation Overview 6
Table 3: Key Valuation Metrics 6
Table 4: Asset Valuation Metrics 8
Table 5: Cash Flow Summary 9
Table 6: Fiscal Take Summary 9
Table 7: Production Summary 17
Table 8: Production Data 17
Table 9: Project Cash Flow 21

1.2 List of Figures
Figure 1: Annual Cash Flow 7
Figure 2: Full Cycle Expenditure And Revenue Split 7
Figure 3: Remaining Expenditure And Revenue Split 8
Figure 4: NPV Sensitivity 9
Figure 5: Percentage NPV Difference 10
Figure 6: Production 16