Angola Malange Project Panorama - Oil and Gas Upstream Analysis Report

Table of Contents

1 Table of Contents 1
1.1 List of Tables 2
1.2 List of Figures 2

2 Project Panorama 3

3 Project Update 4

4 Outlook 5

5 Asset Summary 6

6 Development Overview 11

7 Geology 12

8 Challenges 13

9 Reserves and Production 14

10 Economic Analysis 17

11 Appendix 21
11.1 Contact Us 21
11.2 Disclaimer 21

List of Tables

Table 1: Project Details 3
Table 2: Participation Overview 6
Table 3: Key Valuation Metrics 6
Table 4: Asset Valuation Metrics 8
Table 5: Cash Flow Summary 9
Table 6: Fiscal Take Summary 10
Table 7: Production Summary 15
Table 8: Production Data 15
Table 9: Project Cash Flow 19

List of Figures

Figure 1: Annual Cash Flow 7
Figure 2: Full Cycle Expenditure And Revenue Split 7
Figure 3: Remaining Expenditure And Revenue Split 8
Figure 4: NPV Sensitivity 9
Figure 5: Percentage NPV Difference 10
Figure 6: Production 14