Brazil Oliva Project Panorama - Oil and Gas Upstream Analysis Report

Table of Contents

1 Table of Contents 1
1.1 List of Tables 2
1.2 List of Figures 2

2 Project Panorama 3

3 Project Update 4

4 Outlook 5

5 Asset Summary 6

6 Development Overview 10

7 Geology 11

8 Challenges 12

9 Reserves and Production 13

10 Economic Analysis 15

11 Appendix 18
11.1 Contact Us 18
11.2 Disclaimer 18

List of Tables

Table 1: Project Details 3
Table 2: Participation Overview 6
Table 3: Key Valuation Metrics 6
Table 4: Asset Valuation Metrics 8
Table 5: Cash Flow Summary 8
Table 6: Fiscal Take Summary 9
Table 7: Production Summary 14
Table 8: Production Data 14
Table 9: Project Cash Flow 16

List of Figures

Figure 1: Annual Cash Flow 6
Figure 2: Full Cycle Expenditure And Revenue Split 7
Figure 3: Remaining Expenditure And Revenue Split 7
Figure 4: NPV Sensitivity 8
Figure 5: Percentage NPV Difference 9
Figure 6: Production 13