Russia Messoyakhskoye South (Yuzhno-Messoyakhskoye) Project Panorama - Oil and Gas Upstream Analysis Report

Table of Contents

1 Table of Contents 1
1.1. List of Tables 2
1.2. List of Figures 2

2. Project Panorama 3

3. Project Update 4

4. Outlook 5

5. Asset Summary 6

6. Development Overview 10

7. Geology 11

8. Challenges 12

9. Reserves and Production 13

10. Economic Analysis 16

11. Appendix 19
11.1. Contact Us 19
11.2. Disclaimer 19

List of Tables

Table 1: Project Details 3
Table 2: Participation Overview 6
Table 3: Key Valuation Metrics 6
Table 4: Asset Valuation Metrics 7
Table 5: Cash Flow Summary 8
Table 6: Fiscal Take Summary 8
Table 7: Production Summary 13
Table 8: Production Data 14
Table 9: Project Cash Flow 17

List of Figures

Figure 1: Annual Cash Flow 6
Figure 2: Full Cycle Expenditure And Revenue Split 7
Figure 3: Remaining Expenditure And Revenue Split 7
Figure 4: NPV Sensitivity 8
Figure 5: Percentage NPV Difference 9
Figure 6: Production 13